|
Printable version |
From: | "Lindley Smith" <lindleysmith@bigfoot.com> |
Date: | Fri, 17 May 2002 14:06:14 +0100 |
I gave up half way through, but I think I know what you were saying! But it was about that time where I started to think that it isn't so much which way is right or wrong, but which way do the TAs do it. If all/most TAs work straight from the raw prices, then 'adjusting' the prices won't help. A minor quibble along the lines of 'is my pint half full or half empty', do the original owners now own a smaller part of the company, or part of a lager company. (Yes I did mispell that, it's a hot sunny friday arvo in London (honest) and I'm getting thirsty). ----- Original Message ----- From: <tennyson@caverock.net.nz> To: <sharechat@sharechat.co.nz> Sent: Saturday, May 18, 2002 12:40 AM Subject: Re: Re: [sharechat] AUO Chart/Phaedrus > Hi Gerry, > > Apologies in advance for this long post which should have been posted > a week or so ago. My brain needed the time to mull it all over! > > > > > > >I can add that in this case there were no "rights" but it was a > >placement @ 45 cents. The acute pre recording date price was 64 > >cents and the ex issue price was 56 cents. > > > > > > That being the case, the scenario is a little different to my cash > issue example then. Where there is a share placement there is no > debt liability to the existing shareholders. However, because the > business (the pie) remains fundamentally unchanged, the existing > shareholders will end up with a smaller share of what was the > original pie. I'll walk you through how I see the 'twin chart > approach' to this problem. > > Before the share placement was announced there were 82.7m AUO shares > on the market. According to Gerry the closing price on the day > before the announcement was 64c. The announced share placement was > for first 12.4million shares then 37.6million shares (being a total > 50m shares) at a price of 45c. I think we can assume that despite > the second tranche requiring shareholder approval, the market > regarded the approval of all shares to be issued as a 'fait > accompli'. > > So we can work out the theoretical ex issue price as follows: > > (82.7m*64)+(50m*45)/(82.7m+50m)= 56.8c, or near enough to 56c > > Right, at least Gerry, if no-one else, is with me so far! > > Now, as I see it, the day the share placement was announced (26th > February 2002) we effectively had two charts until the last of the > new shares were allotted (23rd April 2002). > > Of course as 'on market investors' we only see one chart. The > second chart is only of interest to those lucky enough to be > offered shares in the placement. This first chart is the one that > Phaedrus has been plotting for us. But Phaedrus's chart represents > (from 26th February) only 62 % ( 82.7m/(82.7m+50m)= 62% ) of the AUO > share capital. Running parallel to this is the second chart, the > chart of the new shares issued at 45c. We shall assume that none of > these new shares were dumped on the market for a quick profit in the > up two months between when they might have been placed and when > everything became one class of share again on 23rd April. > > Now if we wanted to study the market sentiment as regards AUO on a > monthly timescale, I would do it in three stages. > > Stage 1: Before the placement was made (before 26th February) > Stage 2: When the market was aware of the share placement coming, but > before the shares had all been placed (between 26th February and 23rd > April) > Stage 3: After all the shares have been issued (from 23rd > April) > > As I write this we are in 'stage 3', looking backwards. So we'll > start preparing our adjusted chart by looking at where we are now, > then move further back into the past. > > ------------ > > During stage 3, we simply take the closing price of the shares as > our data point (as normal). > > ------------- > > Now what happens to the historical data points we have archived from > Stage 2? At the start of stage 2 the market price for AUO shares > fell. If the new shares had been issued at 64c then there would have > been no drop in the price of the existing shares on the market. But: > > 1/because the new shares were going to be issued at a discount to the > market price, > 2/ *and* the new shares were to rank equally with the existing > shares, > > Then, this meant the average value of existing shares was > diluted. This is why we saw the fall in share price for the existing > shares. Stage 2 is easy to deal with. Because all of the > information regarding the share placement is available in the market, > the market has adjusted the share price quoted on the market for us, > to compensate. All we need to do is take the end of day closing > price as our data point (as normal). > > ------------ > > Lastly let's look at stage 1. No speed reading. From here on in. > you are going to have to concentrate! > > Looking backwards from where we are today, the reason for the share > price fall on Phaedrus's Chart 1 was because the share capital, which > used to represent the whole company, no longer represents the whole > company. What happened was that the existing shareholders had their > large pie reduced to a smaller one. How? Although the number of > shares existing shareholders had did not change, the proportion of > the underlying business that those shares represented went down. > > Specifically if we look at the figures: > > Existing AUO shares: 82.7m > New Placement AUO shares: 50m > > which means summing the two: > > Total AUO shares after placement: 132.7m > > This means that we need to scale back the share price closing levels > in stage 1 to allow for the fact that these shares only represent: > > 82.7/132.7= 62% of the company. > > If the new shares were to be issued at market price on the day > of the placement announcement (64c), then we would need to multiply > the closing value of the shares by 62% (that is 0.62) to allow for > the new shares being issued, and that would be that. > > However, because the new shares are being issued at 45c (a > substantial discount) there is a one off transfer of wealth which > occurs from the existing shareholders to the placement shareholders > at the time the placement is announced. We can work out what this > wealth transfer is by using the 56.8c (theoretical ex issue price) > per share calculated earlier. > > Wealth transfer from existing shareholders > = 64 - 56.8 = 7.2c per existing share. > > Where does this wealth go? It goes to the shareholders given shares > in the placement. But each of the placement shares has a wealth > transfer of more than 8c to it, because there are less placement > shares than original shares. > > Wealth transfer to placement shareholders > = 7.2c x (82.7/50) = 11.9c per share > > It is pertinant to remember here that 'before the placement was > announced', the existing shares traded at 64c. Also note the new > shares were placed at 45c. > > Pause here to reflect that: > > 64-7.2= 57c and 45+11.9= 57c > > This shows that, after the share placement, the theoretical price for > the existing shares is the same as the theoretical price for the new > shares. This provides a check that our working is correct because > the new shares rank equally with the old, and so should have the same > value. > > > > -------- > > > > SUMMARY > > We have two charts and because we are now in the present looking > backwards we choose to adjust these historic charts retrospectively. > This takes into account the fact that the new capital we have in the > business now didn't exist at that time. Now, how do we prepare both > charts? > > CHART 1 (Existing Shares) > > From the date that the new share placement is announced, plot the end > of day closing figures as you find them (stages 2 and 3). Before > that time (stage 1), multiply each of the closing prices by 0.62, > because these shares only represent 62% of the company as it is > today. The other 38% of the company as it is today is represented > in stage 1 by the capital from the rights issue. During the rights > issue each new share was issued at 45c. So 0.38 x 45c = 17c. > Bringing it all together, the way you compile your 'chart 1' is to > take into account the new capital of the company as follows: > > Stage 1: [(End of Day Closing Price) x 0.62 ] + 17 > Stage 2: (End of Day Closing Price) > Stage 3: (End of Day Closing Price) > > Example (Stage 1): Closing price on February 26th (date the > placement is announced) is 64c > > So the value you put into your chart for that day is: > > (64 x 0.62) + 17 = 57c > > Observe that this figure is equal to the theoretical ex issue share > price of 57c I calculated earlier. This is not a co-incidence. > > If you go though and scale all your 'stage 1' chart figures, using > the stage 1 formula I have given you, then you will find that the one > off step drop in the graph between the day before the placement is > announced and the day afterward, is eliminated. This one off drop > represented the transfer in wealth from existing shareholders to > placement shareholders. This drop was real (ask any shareholder who > held those shares at the time)! So doesn't this prove that the > scaled adjustment of share prices I have just postulated is a load > of bollocks? > > Well, no it doesn't (as I see things). The secret to > understanding this apparent paradox is to think about what happens > if you buy AUO shares on the market today. If you buy today, are > you buying the new shares or the old shares? It doesn't matter > because as soon as the new shares were paid up there was no > difference between the new and the old shares. Effectively when > you are buying shares today you are buying a *mixture* of the new > and old shares. On 26th Febuary the existing shares spike down in > value was exactly matched by the placement shares spike up in > value. Today, you are choosing to look backwards on the share > placement event. From your present point of view (because you > are buying a mixture of old and new shares) those spikes in share > value never happened! > > If you plot things as I have suggested, you will eliminate that spike > in the value of the shares which is mucking up your medium term trend > lines, and was causing you all that grief Gerry! > > CHART 2 (Placement Shares) > > This chart only has two stages, as in stage 1 (out of three) before > the placement was announced, these shares did not exist. In stage > 2 (where this chart begins), the chart starts out at 45c (the price > of the placement), but then it immediately jumps up by 12c to 57c > (this is the one off transfer of wealth from existing shareholders). > Because these shares are untradeable until 22nd April, the graph > then 'flatlines' at 57c all the way to the start of stage 3, > whereupon the shares start trading. The points on the chart in stage > 3 are then the end of day market prices of the shares as traded on > the open market (same as Chart 1). > > > > > > > > This event would show up quite differenly on my manually prepared > > Chart -see my previous posts- than those produced at present. > > > > > > > Hopefully my 'Chart 1' as described in the summary, should pretty > much tie in with your manually prepared chart Gerry. > > > > > > > > > It does show fundamental investors need to read Charts together with > > the supplied data. Not to do so may lead to wrong conclusions and > > cost money: you could have been put off by a Chart of what could be > > a splendid investment. > > > > > > > Agreed. But you *can* adjust the raw chart to give a representative > picture looking backwards. When there is a share placement you > can follow the methods that I have described. > > SNOOPY > > > > --------------------------------- > Message sent by Snoopy > e-mail tennyson@caverock.net.nz > on Pegasus Mail version 2.55 > ---------------------------------- > "Sometimes to see the wood from the trees, > you have to cut down all the trees." > > > > -------------------------------------------------------------------------- -- > To remove yourself from this list, please use the form at > http://www.sharechat.co.nz/chat/forum/ > > ---------------------------------------------------------------------------- To remove yourself from this list, please use the form at http://www.sharechat.co.nz/chat/forum/
Replies
References
|