Thanks Snoopy.
----- Original Message -----
Sent: Saturday, February 14, 2004 3:05
PM
Subject: Re: [sharechat] skc a buy?. by
macdunk
Hi Cris,
> >Snoopy
wrote: > >>EBITDA for Darwin is reported as A$27m per
year. This is not a >> very useful figure as both
depreciation and amortisation have to be >> taken into
account. The Casino licence in Darwin runs until
2015, >>which is near enough to ten years once SKC.NZ gets the
Darwin >>Casino on board. Interior fittings are depreciated
over ten years. >>SKC.NZ has a policy of long depreciation times for
the building >>shells, so I will pick a figure of 40 years for
that. The total >>purchase price was $A195m, which includes the
casino licence and >>buildings (the lot). I'm going to
make a few assumptions here: > >>Total purchase price ($A195m)
is made up of: > >>Casino Licence $A130m >>Building
Shell $A50m >>Internal Fittings $A15m > >>These are
to be depreciated/amortized over 10 years, 40 years and
10 >>years respectively. Those will lead to an
annual charge against >>profits of $A13m, $A1.25m and $A1.5m
respectively, a grand total of >>$A15.75m. > >>If we
put this charge against the EDITDA figure of $A27m we get a >>net
contribution after amortisation and depreciation of
: >> >>$A27m-$A15.75m= $A11.25m >> >
>Had a quick read of your analysis and loved the detail you
provided >which was presented clearly and concisely. >
>Quick question: Darwin Casino Depreciation: The impact
you've >mentioned appears to be heavily weighted on year 1. This
should >dramatically decrease years 2, 3 and onwards? >
I
am writing off the depreciation over the expected life of the assets, and
the amortisation over the known life of the Casino licence.
I am using straight line depreciation, and that means the same amount in
dollars is depreciated every year. I use straight line
depreciation because it is the easiest to work out, for me
:-).
Often tax depreciation schedules allow an
accelerated write off of value in the early years, with less being written
off in latter years. If Sky City are using some kind of
accelerated depreciation then, yes the amount written off in depreciation
may be less in years 2 and 3. I don't know enough
about Australian company income tax to know what kind of depreciation
schedules SKC.NZ would use over there, or perhaps more to the point what
they would *choose to use* (as it is likely there is more than one
option).
Having said all that, depreciation of assets and amortization
of the Casino licence is based on historic cost. Future gaming
and hotel revenues however are likely to grow: both through inflation and
through improved promotion of the facility. So even
using straight line depreciation *net* revenues should grow.
That means that gradually over time the money coming in will rise and the
fixed write off costs due to depreciation and amortisation will fall as a
proportion of net revenues. That means that over
time the accounting profit should improve for SKC Australia, even if they
do use straight line depreciation as I have
assumed..
SNOOPY
discl: hold
SKC
-- Message sent by Snoopy on Pegasus
Mail version 4.02 ---------------------------------- "You can tell me
I'm wrong twice, but that still only makes me wrong
once."
---------------------------------------------------------------------------- To
remove yourself from this list, please use the form at http://www.sharechat.co.nz/chat/forum/
|